FEDERAL STREET ACQUISITION CORP. TO COMBINE WITH UNIVERSAL HOSPITAL SERVICES
Federal Street Acquisition Corp. (“FSAC”) announced early this morning they have entered into a definitive merger agreement with Universal Hospital Services, Inc. (“UHS”), a leading, nationwide provider of healthcare technology management and service solutions and a portfolio company of Irving Place Capital Management, L.P. (“IPC”). UHS serves more than 7,000 healthcare providers nationwide with an end-to-end solution called ‘Equipment Value Management’ that helps customers address important clinical, operational and financial objectives.
Under the terms of the agreement, FSAC and UHS will combine under a new holding company to be named Agiliti, Inc. The purchase price for the acquisition implies an initial enterprise value for the combined company of approximately $1.74 billion:
- 11.6x UHS’s forecasted 2018 Adjusted EBITDA of approximately $150 million
- 10.2x UHS’s forecasted 2019 Adjusted EBITDA of approximately $170 million
(In each case, based on the higher end of UHS’s forecasted Adjusted EBITDA range.)
The consideration to be paid to holders of equity interests in UHS will be approximately $1.58 billion, subject to certain adjustments contained in the Merger Agreement, including reduction for indebtedness and certain transaction expenses and subject to a working capital adjustment. The purchase price will be paid in a combination of stock and cash consideration.
The stock consideration will consist of a number of newly issued shares of Agiliti’s common stock approximately equal to $335.0 million (the “Maximum Stock Consideration Amount”) divided by $10.00. The amount of stock consideration may be decreased (and cash consideration increased) to the extent of cash available following cash payments required by the Merger Agreement, including payments to any FSAC public stockholders electing redemption of their FSAC Class A common stock.
The remainder of the merger consideration will be paid in cash.
Current amount held in trust as of the most recent 10-Q filing: $462.1 million
Assuming no redemptions by FSAC’s public stockholders:
- THL Agiliti (an affiliate of the FS Sponsor) will own approximately 30% of Agiliti’s outstanding common stock following the merger and private placement, including FS Sponsor’s existing founder shares and the shares purchased in the private placement.
- Irving Place Capital Management and the other former stockholders of UHS will retain an ownership interest of approximately 22%.
- Current public stockholders of FSAC will own approximately 43% of Agiliti’s outstanding common stock
On August 13, 2018, concurrently with the entry into the Merger Agreement, FSAC and Agiliti entered into subscription agreements with certain institutional investors and with THL Agiliti, pursuant to which the investors have agreed to purchase in the aggregate $250.0 million in shares of Class A common stock of FSAC at a purchase price of $10.00 per share on a private placement basis.
- FSAC has agreed to sell to certain institutional investors, $50.0 million in shares of Class A common stock of FSAC at a price of $10.00 per share
- FSAC and Agiliti entered into a subscription agreement with THL Agiliti (an affiliate of FS Sponsor, LLC (the “Sponsor”)) to purchase $200.0 million in shares of Class A common stock of FSAC at a price of $10.00 per share
JPMorgan Chase Bank, N.A., Citigroup Global Markets Inc., KeyBanc Capital Markets Inc. and KeyBank National Association to provide debt financing for senior secured credit facilities comprised of:
- $660.0 million delayed draw first lien term loan facility
- $150.0 million first lien revolving credit facility
- J.P. Morgan Securities LLC acted as financial advisor and Weil, Gotshal & Manges LLP acted as legal counsel to UHS.
- Citigroup Global Markets Inc. acted as financial advisor, capital markets advisor and placement agent and Kirkland & Ellis LLP acted as legal counsel to FSAC.
- BofA Merrill Lynch acted as capital markets advisor and placement agent in connection with the private placement.
- Debt financing will be provided by JPMorgan Chase Bank, N.A., Citigroup Global Markets Inc., and KeyBanc Capital Markets Inc.
Terms Tracker for the Week Ending November 24, 2023 Welcome to our weekly column where we discuss the findings from our IPO terms tracker based on the previous week’s pricings. This being the Thanksgiving holiday week, we are thankful for a lot of things, but mostly that 2023 is almost over. It’s been a rough...
At the SPAC of Dawn Though perhaps stuffed to the brim, SPAC activity continues this Thanksgiving Friday with votes by Clean Earth and Zalatoris to extend a deadline and amend trust contributions, respectively. At least seven de-SPACs are also reporting earnings today and will do so going into a futures market that is mostly green...
IB Acquisition Corp. submitted its S-1 filing Friday afternoon for a $100 million IPO, coming right on the heels of Bayview Acquisition Corp, which also filed its S-1 that day. IB is also similar to Bayview in that its units do not feature a warrant but include 1 right for 1/10. However, its trust is slightly...
Integrated Wellness (NYSE:WEL) announced in an 8-K filing that it agreed to transfer control of its sponsor to Sriram Associates, which will now take on the SPAC’s financial obligations and may appoint a new team. Sriram is acquiring 2,012,500 promote shares (70%) and 4,795,000 private placement warrants (70%) for the nominal purchase price of $1....
At the SPAC of Dawn So far, seven SPACs have announced their liquidations this week and although some others may choose to use the holiday to quietly disband, this tends to be a positive week for equities in general. Going back to 1961, the S&P 500 has ended the Thanksgiving week with gains three-quarters of...